4. Putting Everything Together

To conclude, let's now compute the WACC of a hypothetical company. Suppose we have collected the relevant information in the following table:

 

Variable

Description

Estimate

E/(D+E)

Equity ratio

60%

β

Beta of the stock

1.2

MRP

Market risk premium

6.5%

RF

Risk-free rate of return

2.0%

CS

Credit spread of the debt

3.0%

τC

Marginal tax rate

25%

D/(D+E)

Debt ratio

40%

 

Based on this information, we can estimate the firm's WACC. The following figure illustrates the procedure step-by-step. According to our estimates, the WACC is 7.38%.

 


 

In the following chapter, we discuss the relevant steps to estimate the WACC of a company if there is important information missing about the company or if the company decides to adjust its capital structure.